3082 きちり。ソフト評価337%（現在株価728/フェアバリュー216）。
三倍優待銘柄。12月末日に100株で優待券3000円分。
業績は悪くなさそうで、将来性もありそうだが、ソフト評価ではかなり割高。今のところ純粋に優待目的。
3082 きちり【単独事業】(2014.6)
女性向け居酒屋「きちり」等を直営展開。関西から関東に軸足移行。自社管理システムの外販育成
EDINET 有価証券報告書
| 年度 | 解価 | NetC | アク | 純利 | FCF | 粗率 | 営率 | 経率 | 純率 |
|---|---|---|---|---|---|---|---|---|---|
| 2014 | -385M | 837K | -310M | 296M | 306M | 75% | 7% | 7% | 4% |
| 2013 | -738M | -138M | -135M | 344M | 183M | 75% | 9% | 10% | 6% |
| 2012 | -919M | -368M | -334M | 257M | 588M | 74% | 8% | 9% | 4% |
| 2011 | -1.30B | -848M | -334M | 38.4M | 144M | 73% | 3% | 3% | 1% |
| 2010 | -1.21B | -836M | -340M | 41.5M | 180M | 73% | 1% | 2% | 1% |
| 2009 | -1.20B | -941M | -267M | -214M | -94.8M | 72% | 1% | 1% | -4% |
TDnet 四半期報告書（前年同期比）
| 終了月 | Q | 売上 | 営利 | 経利 | 純利 | 開示日 |
|---|---|---|---|---|---|---|
| 2014-12 | 2 | 5% | 40% | 20% | 20% | 2015-02-06 |
| 2014-09 | 1 | 3% | 21% | 17% | 26% | 2014-11-04 |
| 2014-06 | 4 | 13% | -15% | -21% | -26% | 2014-08-08 |
| 2014-03 | 3 | 10% | 4% | 17% | 15% | 2014-05-09 |
| 2013-12 | 2 | 9% | -18% | -16% | -9% | 2014-02-07 |
| 2013-09 | 1 | 12% | -32% | -35% | -34% | 2013-11-05 |
| 2013-06 | 4 | 11% | 59% | 61% | 81% | 2013-08-09 |
| 2013-03 | 3 | 9% | 73% | 43% | 49% | 2013-05-07 |
| 2012-12 | 2 | 6% | 0% | -6% | 19% | 2013-02-08 |
| 2012-09 | 1 | 5% | 10% | 11% | 9% | 2012-11-05 |
| 2012-06 | 4 | 2% | 65% | 68% | 860% | 2012-08-10 |
| 2012-03 | 3 | 16% | 黒転 | 1025% | 黒転 | 2012-05-07 |
| 2011-12 | 2 | 10% | 133% | 138% | 238% | 2012-02-06 |
| 2011-09 | 1 | 10% | 297% | 254% | 733% | 2011-11-07 |
| 2011-06 | 4 | 10% | 478% | 228% | 黒転 | 2011-08-10 |
| 2011-03 | 3 | -3% | 赤転 | -85% | 赤転 | 2011-05-06 |
| 2010-12 | 2 | 8% | 106% | 88% | -4% | 2011-02-07 |
| 2010-09 | 1 | 9% | 2800% | 208% | 200% | 2010-11-05 |
| 2010-06 | 4 | 6% | 800% | 200% | 赤字 | 2010-08-13 |
| 2010-03 | 3 | 7% | 黒転 | 黒転 | 黒転 | 2010-05-07 |
| 2009-12 | 2 | -0% | -21% | -15% | 213% | 2010-02-05 |
| 2009-09 | 1 | -4% | -98% | -72% | -86% | 2009-11-06 |
TDnet 四半期報告書（実数）
| 終了月 | Q | 売上 | 営利 | 経利 | 純利 | 開示日 |
|---|---|---|---|---|---|---|
| 2014-12 | 2 | 1.88B | 187M | 174M | 104M | 2015-02-06 |
| 2014-09 | 1 | 1.70B | 104M | 110M | 68.0M | 2014-11-04 |
| 2014-06 | 4 | 1.76B | 117M | 125M | 64.0M | 2014-08-08 |
| 2014-03 | 3 | 1.71B | 143M | 151M | 91.0M | 2014-05-09 |
| 2013-12 | 2 | 1.78B | 134M | 145M | 87.0M | 2014-02-07 |
| 2013-09 | 1 | 1.64B | 86.0M | 94.0M | 54.0M | 2013-11-05 |
| 2013-06 | 4 | 1.55B | 137M | 159M | 87.0M | 2013-08-09 |
| 2013-03 | 3 | 1.56B | 138M | 129M | 79.0M | 2013-05-07 |
| 2012-12 | 2 | 1.63B | 163M | 172M | 96.0M | 2013-02-08 |
| 2012-09 | 1 | 1.47B | 127M | 145M | 82.0M | 2012-11-05 |
| 2012-06 | 4 | 1.40B | 86.0M | 99.0M | 48.0M | 2012-08-10 |
| 2012-03 | 3 | 1.42B | 80.0M | 90.0M | 53.0M | 2012-05-07 |
| 2011-12 | 2 | 1.54B | 163M | 183M | 81.0M | 2012-02-06 |
| 2011-09 | 1 | 1.40B | 115M | 131M | 75.0M | 2011-11-07 |
| 2011-06 | 4 | 1.37B | 52.0M | 59.0M | 5.00M | 2011-08-10 |
| 2011-03 | 3 | 1.23B | -7.00M | 8.00M | 0 | 2011-05-06 |
| 2010-12 | 2 | 1.40B | 70.0M | 77.0M | 24.0M | 2011-02-07 |
| 2010-09 | 1 | 1.27B | 29.0M | 37.0M | 9.00M | 2010-11-05 |
| 2010-06 | 4 | 1.25B | 9.00M | 18.0M | -12.0M | 2010-08-13 |
| 2010-03 | 3 | 1.26B | 23.0M | 52.0M | 25.0M | 2010-05-07 |
| 2009-12 | 2 | 1.30B | 34.0M | 41.0M | 25.0M | 2010-02-05 |
| 2009-09 | 1 | 1.17B | 1.00M | 12.0M | 3.00M | 2009-11-06 |
| 2009-06 | 4 | 1.18B | 1.00M | 6.00M | -219M | 2009-09-04 |
| 2009-03 | 3 | 1.18B | -42.0M | -43.0M | -25.0M | 2009-05-08 |
| 2008-12 | 2 | 1.30B | 43.0M | 48.0M | 8.00M | 2009-02-13 |
| 2008-09 | 1 | 1.21B | 45.0M | 43.0M | 22.0M | 2008-11-07 |
コメント